Preparatory notes and calculations concerning Dutch trade and English customs on it for MINT00720 (Mint 19/3/498-9)

Normalised TextCatalogue Entry

<512r>
yearly excess of the expesence above the income 31084
This excess advanced seven times217588
Interest upon the seven advancements 44761
The late Queens debt upon the Tyn191200
Interest upon the money raised to pay this debt 68832
Total expence above the income522381


Tuns averdup.
     Tyn left by the late Queen 5200
     Tyn wch will be received by the king in seven years13880
     Tyn wch will be sold in seven years 9450
     Tyn wch will remain ain the kings hands at the end of ye                                         contract} 9630

So great a stock of Tyn wth what will be further raised in Cornwall must of necessity clog the markets & beat down the price of Tyn so low that after the contract ceases it will scarce sell for more then 40£ per Tonn nor be sold in less then 10 or 12 years time.

If 963 Tuns per an̄ could be sold at 40£ pr Tunn the ~ ~ ~ ~ present value of the wholeannuity for ten years would be 283510£. From wch if the charges of warehouse room be & selling be deducted there will scarce remain 280000£. Which being deducted from ye 522381£ leasves the Kings laoss by the contract 242381£, or in round numbers, about 250000£, that is about 35000£ or 36000£ per ann̄ at a medium.

90, 315
 28350
 2620,90
235800
76) 400000 (5263
    200
    152
     480
     456
      24
    3772,6
  3563
    76
 21378
24941
270788
416) 5240 (1257∟6.
    416766
    10733
     8333
     240
     2083
      317
      2917
       25
256:: 5240. 3563∟2.
   10480
   15720
   - 873
   14847
    2347
    208333
     26366
      13{illeg}66
       1,1,66
65) 98920 (15{illeg}26
    3242
    3250
     9170
     130
      40
65) 9820 (1510
    3320
    325
<512v>
Tin re in the Queens hands At the beginning of theis contract June [2{illeg}24] 16710 in ye Queens handsTunns Av. 2{illeg}400
Added 800 + 57 800
3200
Left by the Queen at her death5200
Increased in 4 years & six weeks38 days2000
Received in 4 years 667 60T. stan = 6760 + 483 T:A = 7243 T. Av.7243
Sold off in 418 years5243
Sold per an̄ at a medium, 33 ) 41944 ( 12711271
Will be sold in 3278 years 3813 - 159 = 36543654
Will be received in 3 years - 5520 + 1397 = 59175917
Will be added to the dead stock in three years2263
Total dead stock at the end of thsis contract will be74636.
The sale of 1271 Tuns Av. annually will 3654 Tuns at 76£ per T.      will produce 21924                  25578                  277704277704£
And leave     1546 Tuns of the Quuens stock.

The Queens

If 380 Tuns of ye dead stock could be sold annually at            44£ per Tuns it would produce an annuity of  3320 3320 36250 36520£ for 9 years together wch {illeg} discounting interest at {illeg}5 per cent would be worth in ready money 7.10782 X 36520 = 259577£. Subduct the charge of {illeg}selling & warehous room about 4000 & there will remain about 255000£, the value of the Tynn remaining at the end of the contr{illeg}act. Sub

Advanced for

The Advanced bfor buying 5520 Tuns st. wt in three year, & at defraying all other charges (331200 + 49680 + 5520 + 388411652)395{illeg}8052
{illeg}thereof Received in 3278 years by the sale of {illeg}3654 Tuns of Tin                                              at 5 pr cent107474 8956{illeg}2{illeg}
Interest {illeg} upon the money advanced89562
Rd by sale of Tyn in 3278 years 277704£ whereof about 200000£ being a debt upon ye Tyn the reaminder is 2777487614
{illeg}277704
The value of the Tyn remaining a the end of      the contract250000
328000
160000

   Advanced for buying 5520 Tunns St wt in three years380880}40000
For Freight  5520
For Other expences & accidents 13600
     Interest upon the money advanced at 5 pr cent. 900000930000
                                        Total expe{illeg}nce4930000
   Received by sale of Tyn in 278 years 277704£, whereof about 2010000 is a debt upon Tin. The remainder is 67704
   If 830 Tuns of the dead stock could be sold annually at 44£ per Tun it would produce annually an annuity of 36250 for 9 years together, wch, discounting interest at 5 pr cent would be worth in ready money 259577£. Subpduct for the charge of selling & warehouse room & accidents about 4000, & the remainder 2{illeg}55577£ will be the value of the d{illeg}ead stock {illeg}in ready money at the end of the contract}255577
                                             Total income323281
                                        Loss by the contract1766719